183 Wildcat Hill RoadHarwintonCT06791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harwinton at 183 Wildcat Hill Road, Harwinton, CT, 06791 priced at $449,900 pairs $3,653/mo rent with $596/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,653/mo, and annual cash flow comes to $7,154/yr on $149,142 invested. Return on cash invested is 24.71% in year one, and rental yield stands at 9.74% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 129.38% and total cumulative return in cash reaches $192,958. For financing, Ziffy Mortgage’s DSCR program evaluates $3,653/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06791, Harwinton, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,437 (100%) |
| Owner Occupied HU | 2,129 (87.4%) |
| Renter Occupied HU | 155 ( 6.4%) |
| Vacant Housing Units | 153 ( 6.3%) |
| Median Home Value | $399,199 |
| Average Home Value | $440,277 |
Housing Distribution
Address Breakdown
Residential
2,348
Single Family
2,336
Multi-Family
12
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Wilson • The Washington Agency
Mls Name: Smart MLS
Mls ID: #24133606