Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 183 River North Blvd, Macon, GA, 31211 generates $2,927/mo in rent and, after a $1,483/mo payment, leaves $894/mo in cash flow. Total monthly income is $2,927/mo, and annual cash flow is $10,726/yr on $100,445 invested. Return on cash invested sits at 30.59% in year one, and rental yield is 11.59% on a $303,000 entry. Equity gained on principal adds $1,955/yr, while 5% annual appreciation builds toward $83,713 over five years. Five-year ROI reaches 160.78% and total cumulative return in cash sums $161,490. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,927/mo property income rather than buyer’s personal income.
Single Family
Built in 1993
0.67 Acres lot
$N/A/sqft
$127 monthly HOA
Neighborhood data shown for ZIP Code: 31211, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,976 (100%) |
| Owner Occupied HU | 4,165 (52.2%) |
| Renter Occupied HU | 2,861 (35.9%) |
| Vacant Housing Units | 950 (11.9%) |
| Median Home Value | $169,785 |
| Average Home Value | $212,640 |
Residential
7,203
Single Family
6,345
Multi-Family
858
Businesses
342
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $303,000 |
| 2024-03-29 | Sold | $280,000 |
| 2024-02-28 | Pending sale | $301,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $3260.52 | 3.08% | $85,392 | N/A |
| 2022-03-04 | $3163.01 | -2.71% | $85,392 | N/A |
| 2021-03-04 | $3251.05 | 8.32% | $85,392 | 5.17% |
Listed by: Melony Davis • COLDWELL BANKER ACCESS REALTY
Mls Name: CGMLS
Mls ID: #251369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
