Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlehurst at 183 John Rentz Rd, Hazlehurst, GA, 31539 priced at $159,000 converts $1,309/mo rent into $342/mo cash flow after a $778/mo obligation. Total monthly income equals $1,309/mo, and annual cash flow totals $4,098/yr on $52,709 invested. Return on cash invested prints 27.68% in year one, and rental yield reads 9.88% against a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation compiles into $43,929 by year five. Five-year ROI reaches 144.43% and total cumulative return in cash sums $76,128. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,309/mo property income covering a $778/mo payment, not borrower’s personal income.
Single Family
Built in N/A
6.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chuck Bird • Elite Real Estate Partners
Mls Name: Douglas Coffee County BOR
Mls ID: #114244
