183 Jasmine St, Wendell, NC, 27591 | $483/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

4 Bed
3 Bath
2066 sft

702 Calavaras Ln, Knightdale, NC, 27545

Nearby investment properties with comparable prices

3 Bed
3 Bath
1499 sft

409 Barbour St, Clayton, NC, 27520

3 Bed
3 Bath
1731 sft

1581 Wendell Valley Blvd, Wendell, NC, 27591

3 Bed
3 Bath
2049 sft

5112 River Towns Dr, Raleigh, NC, 27616

3 Bed
2 Bath
1221 sft

104 Remington Woods Dr, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 183 Jasmine St, Wendell, NC, 27591 earns $483/mo cash flow from $2,920/mo rent with a $1,957/mo payment. Total monthly income totals $2,920/mo, and annual cash flow totals $5,799/yr on $132,530 capital. ROI tracks 24.28% on current figures, and rental yield reads 8.76% at a $399,790 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,455 over five years. Five-year ROI reaches 126.2% and total cumulative return in cash sums $167,254. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,920/mo property income instead of your personal income.

Single Family

Built in 2026

9,583 sqft lot

$N/A/sqft

No HOA