183 Fossil Cove CtWilmingtonIL60481
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at 183 Fossil Cove Ct, Wilmington, IL, 60481 priced at $145,000 pairs $1,162/mo rent with $156/mo cash flow after a $710/mo payment. Total monthly income equals $1,162/mo, and annual cash flow comes to $1,871/yr on $48,068 invested. Return on cash invested is 23.8% in year one, and rental yield stands at 9.62% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 124.69% and total cumulative return in cash reaches $59,936. For financing, Ziffy Mortgage’s DSCR program evaluates $1,162/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60481, Wilmington, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,847 (100%) |
| Owner Occupied HU | 3,940 (67.4%) |
| Renter Occupied HU | 1,080 (18.5%) |
| Vacant Housing Units | 827 (14.1%) |
| Median Home Value | $330,893 |
| Average Home Value | $359,001 |
Housing Distribution
Address Breakdown
Residential
5,124
Single Family
4,953
Multi-Family
171
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keith Eastman • Keith Eastman Realty, LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12400699