183 Belgian Way, Charles Town, WV, 25414 | $498/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1564 sft

110 Carnation Way, Winchester, VA, 22603

3 Bed
3 Bath
2760 sft

48 Mopsy Ct, Ranson, WV, 25438

5 Bed
3 Bath
1711 sft

43 Hansberry Ct, Inwood, WV, 25428

3 Bed
3 Bath
1169 sft

99 Exeter Ct, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

3 Bed
4 Bath
2183 sft

120 Lindy Way, Stephenson, VA, 22656

3 Bed
2 Bath
1559 sft

111 Tilapia Rd, Inwood, WV, 25428

3 Bed
3 Bath
2281 sft

154 Solara Dr, Winchester, VA, 22602

3 Bed
3 Bath
2135 sft

9444 Morning Dew Dr, Hagerstown, MD, 21740

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Charles Town at 183 Belgian Way, Charles Town, WV, 25414 priced at $480,000 pairs $3,275/mo rent with $498/mo cash flow after a $2,349/mo payment. Total monthly income equals $3,275/mo, and annual cash flow comes to $5,976/yr on $159,120 invested. Return on cash invested is 23.66% in year one, and rental yield stands at 8.19% on a $480,000 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,615 by year five. Five-year ROI measures 122.44% and total cumulative return in cash reaches $194,825. For financing, Ziffy Mortgage’s DSCR program evaluates $3,275/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

0.28 Acres lot

$N/A/sqft

No HOA