1829 Shadowood Cir, Vista, CA, 92081 | 5.76% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1230 sft

15867 Windrose Way, San Diego, CA, 92127

3 Bed
3 Bath
1283 sft

356 Sweet Pl, Fallbrook, CA, 92028

Investment Property+ 1 more

3 Bed
2 Bath
1156 sft

804 Duo Ct, Vista, CA, 92084

3 Bed
1 Bath
958 sft

13219 Waltham Ave, Poway, CA, 92064

Nearby investment properties with comparable prices

2 Bed
3 Bath
1209 sft

14252 Jonah Way, San Diego, CA, 92128

3 Bed
3 Bath
1806 sft

35222 Harvest Hills Way #226, Fallbrook, CA, 92028

3 Bed
2 Bath
1307 sft

242 Manzanita Dr, Oceanside, CA, 92057

2 Bed
3 Bath
1322 sft

Residence 1 Plan, The Trails : Laurel, San Diego, CA, 92128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,438/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 5.76% with $4,438/mo rent. Return on cash invested shows 15% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 76.47% and total cumulative return in cash records $232,729. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,438/mo property income covering a $4,527/mo payment rather than investor’s personal income.

Single Family

Built in 1989

4,712 sqft lot

$N/A/sqft

No HOA