1829 Rugby RdMariettaGA30062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marietta at 1829 Rugby Rd, Marietta, GA, 30062 generates $2,878/mo in rent and, after a $1,957/mo payment, leaves $444/mo in cash flow. Total monthly income is $2,878/mo, and annual cash flow is $5,333/yr on $132,567 invested. Return on cash invested sits at 23.93% in year one, and rental yield is 8.64% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 124.3% and total cumulative return in cash sums $164,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,878/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
10,558 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30062, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 19,694 (78.9%) |
| Renter Occupied HU | 4,461 (17.9%) |
| Vacant Housing Units | 806 ( 3.2%) |
| Median Home Value | $526,689 |
| Average Home Value | $589,164 |
Housing Distribution
Address Breakdown
Residential
24,948
Single Family
22,500
Multi-Family
2,448
Businesses
1,779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices