Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vienna at 1829 Jeffersonian Dr, Vienna, VA, 22182 listed at $800,000 pairs $4,906/mo rent with a $3,916/mo payment to leave $123/mo cash flow. Total monthly income runs $4,906/mo, and annual cash flow reaches $1,480/yr on $263,200 cash to close. Return on cash invested measures 20.62% in year one, and rental yield registers 7.36% at a $800,000 basis. Equity gained on principal adds $5,162/yr, and annual property appreciation at 5% supports $221,025 by year five. Five-year ROI tracks 106.36% and total cumulative return in cash totals $279,944. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,906/mo property income relative to a $3,916/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1984
2,424 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jake Barney • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #VAFX2264934
