Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Salem at 1828 Westhaven Ave NW, Salem, OR, 97304 priced at $585,000 pairs $4,184/mo rent with $615/mo cash flow after a $2,863/mo payment. Total monthly income equals $4,184/mo, and annual cash flow comes to $7,375/yr on $192,465 invested. Return on cash invested is 23.89% in year one, and rental yield stands at 8.58% on a $585,000 basis. Equity gained on principal adds $3,775/yr, and 5% annual appreciation accumulates to $161,625 by year five. Five-year ROI measures 124.05% and total cumulative return in cash reaches $238,758. For financing, Ziffy Mortgage’s DSCR program evaluates $4,184/mo property income against a $2,863/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97304, Salem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,298 (100%) |
| Owner Occupied HU | 9,012 (63.0%) |
| Renter Occupied HU | 4,744 (33.2%) |
| Vacant Housing Units | 542 ( 3.8%) |
| Median Home Value | $502,291 |
| Average Home Value | $545,006 |
Residential
13,298
Single Family
12,487
Multi-Family
811
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Listed for sale | $585,000 |
| 2018-11-16 | Sold | $368,000 |
| 2018-09-08 | Listed for sale | $368,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $6136.98 | 3.31% | $325,620 | 3.00% |
| 2022-03-14 | $5940.48 | 2.94% | $316,140 | 3.00% |
| 2021-03-14 | $5771.00 | 3.06% | $306,940 | 3.00% |
Listed by: CORTNEY ROBINSON • Cascade Hasson Sotheby's International Realty
Mls Name: WVMLS
Mls Provider:
Mls ID: #826395
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
