1828 Metzerott Rd APT 408, Adelphi, MD, 20783 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1828 Metzerott Rd APT 408, Adelphi, MD, 20783 | $225/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
383 sft

1121 Arlington Blvd APT 827, Arlington, VA, 22209

2 Bed
1 Bath
706 sft

701 Brandywine St SE APT 201, Washington, DC, 20032

2 Bed
1 Bath
801 sft

625A Chesapeake St SE UNIT 12, Washington, DC, 20032

2 Bed
1 Bath
965 sft

1429 Girard St NW #304, Washington, DC, 20009

Nearby investment properties with comparable prices

- Bed
- Bath
596 sft

9205 New Hampshire Ave APT A4, Silver Spring, MD, 20903

2 Bed
1 Bath
- sft

225 Emerson St NW APT 104, Washington, DC, 20011

- Bed
1 Bath
516 sft

1900 Lyttonsville Rd APT 1119, Silver Spring, MD, 20910

Motivated Seller+ 1 more

- Bed
1 Bath
554 sft

1245 4th St SW #E108, Washington, DC, 20024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adelphi at 1828 Metzerott Rd APT 408, Adelphi, MD, 20783 listed at $125,000 pairs $1,003/mo rent with a $612/mo payment to leave $225/mo cash flow. Total monthly income runs $1,003/mo, and annual cash flow reaches $2,705/yr on $41,438 cash to close. Return on cash invested measures 26.44% in year one, and rental yield registers 9.63% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 137.94% and total cumulative return in cash totals $57,161. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,003/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Presidential Park! This fourth floor one bedroom, one bath condominium offers an open concept living with fresh paint, new flooring, and a neutral color palette. A stylish accent brick wall highlights the dining space, while floor-to-ceiling sliding glass doors lead from the living room to a large private balcony. The kitchen features stainless steel appliances, a pantry, and brand new dishwasher and refrigerator. Secure building amenities include exterior cameras, fob access, and a locked main entrance, along with private assigned parking. The condominium association takes care of exterior maintenance, lawn care, snow removal, and for a low-maintenance lifestyle. Centrally located, this residence is surrounded by abundant shopping, dining, and entertainment options, with convenient public transportation and quick access to major routes including 495, 95, New Hampshire Avenue, and University Boulevard. Some images have been virtually staged.