Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1827 Edna St, Arlington, TX, 76010 earns $417/mo cash flow from $2,108/mo rent with a $1,121/mo payment. Total monthly income totals $2,108/mo, and annual cash flow totals $5,008/yr on $75,914 capital. ROI tracks 26.51% on current figures, and rental yield reads 11.05% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 139.82% and total cumulative return in cash sums $106,145. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,108/mo property income instead of your personal income.
Single Family
Built in 1953
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $229,000 |
| 2024-12-09 | Price change | $239,500 |
| 2024-11-29 | Price change | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4546.00 | N/A | $208,000 | 1.32% |
| 2023-02-12 | N/A | N/A | $205,291 | 12.80% |
| 2022-02-12 | N/A | N/A | $181,988 | 50.40% |
Listed by: Jer'leigh Thompson • Texcel Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20840867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
