18264 Pine Ave #B & AFontanaCA92335
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 18264 Pine Ave #B & A, Fontana, CA, 92335 in Fontana the bet is firmly on appreciation. Rental yield 5.27%. The 5.27% gross yield on a $675,000 price is below income-first thresholds, but 5%/yr value growth projects $186,490 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.98) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $178,080.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.0% |
| Monthly Cash Flow | $(1,210) | $300 |
City averages based on Fontana market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,965 |
| Total Monthly Debt Service | $3,907 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1961
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92335, Fontana, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,723 (100%) |
| Owner Occupied HU | 11,870 (48.0%) |
| Renter Occupied HU | 12,284 (49.7%) |
| Vacant Housing Units | 569 ( 2.3%) |
| Median Home Value | $483,954 |
| Average Home Value | $532,087 |
Housing Distribution
Address Breakdown
Residential
24,967
Single Family
21,290
Multi-Family
3,677
Businesses
2,075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1961
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92335, Fontana, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,723 (100%) |
| Owner Occupied HU | 11,870 (48.0%) |
| Renter Occupied HU | 12,284 (49.7%) |
| Vacant Housing Units | 569 ( 2.3%) |
| Median Home Value | $483,954 |
| Average Home Value | $532,087 |
Housing Distribution
Address Breakdown
Residential
24,967
Single Family
21,290
Multi-Family
3,677
Businesses
2,075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caleb Blasius • RE/MAX FREEDOM
Mls Name: CRMLS
Mls ID: #HD25242391