Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1826 Nettletree Rd, New Braunfels, TX, 78132 priced at $499,938 converts $1,599/mo rent into after a $2,447/mo obligation. Total monthly income equals $1,599/mo. Return on cash invested prints 5.35% in year one, and rental yield reads 3.84% against a $499,938 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,124 by year five. Five-year ROI reaches 26.1% and total cumulative return in cash sums $43,260. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,599/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
$165 quarterly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Price change | $499,938 |
| 2025-04-01 | Listed for sale | $508,938 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $665.09 | -1.25% | $49,180 | N/A |
| 2023-05-07 | $673.49 | N/A | $49,180 | N/A |
What's Special
Pull Down Stairs
Listed by: Dina Verteramo • Dina Verteramo- Independent
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #579154
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
