1825 Village Green DrHyattsvilleMD20785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hyattsville at 1825 Village Green Dr, Hyattsville, MD, 20785 uses $77,903 cash to close to unlock $1,315/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $1,571/mo, and a $1,150/mo payment keeps the spread at $110/mo. Purchase price stands at $235,000, and rental yield measures 8.02% with $1,571/mo rent. Return on cash invested shows 21.6% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 111.96% and total cumulative return in cash records $87,220. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,571/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20785, Hyattsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,982 (100%) |
| Owner Occupied HU | 7,875 (46.4%) |
| Renter Occupied HU | 7,900 (46.5%) |
| Vacant Housing Units | 1,207 ( 7.1%) |
| Median Home Value | $412,094 |
| Average Home Value | $449,542 |
Housing Distribution
Address Breakdown
Residential
16,124
Single Family
12,593
Multi-Family
3,531
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamika Brooks • HomeSmart
Mls Name: Bright MLS
Mls ID: #MDPG2184258