1825 Tall Pines CirColumbiaSC29205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1825 Tall Pines Cir, Columbia, SC, 29205 uses $37,957 cash to close to unlock $2,782/yr annual cash flow and $232/mo monthly cash flow. Total monthly income runs $913/mo, and a $560/mo payment keeps the spread at $232/mo. Purchase price stands at $114,500, and rental yield measures 9.57% with $913/mo rent. Return on cash invested shows 27.24% in year one, and 5% annual appreciation builds toward $31,634 over five years. Five-year ROI reaches 141.85% and total cumulative return in cash records $53,840. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $913/mo property income covering a $560/mo payment rather than investor’s personal income.
Townhouse
Built in 1971
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29205, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,610 (100%) |
| Owner Occupied HU | 6,798 (49.9%) |
| Renter Occupied HU | 5,092 (37.4%) |
| Vacant Housing Units | 1,720 (12.6%) |
| Median Home Value | $346,573 |
| Average Home Value | $420,577 |
Housing Distribution
Address Breakdown
Residential
12,188
Single Family
10,741
Multi-Family
1,447
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Twitty • AVS Realty
Mls Name: Consolidated MLS
Mls ID: #614969