1825 BrentwoodMuscle ShoalsAL35661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Muscle Shoals at 1825 Brentwood, Muscle Shoals, AL, 35661 priced at $705,000 pairs $5,750/mo rent with $1,758/mo cash flow after a $3,451/mo payment. Total monthly income equals $5,750/mo, and annual cash flow comes to $21,093/yr on $231,945 invested. Return on cash invested is 29.15% in year one, and rental yield stands at 9.79% on a $705,000 basis. Equity gained on principal adds $4,549/yr, and 5% annual appreciation accumulates to $194,779 by year five. Five-year ROI measures 151.69% and total cumulative return in cash reaches $351,829. For financing, Ziffy Mortgage’s DSCR program evaluates $5,750/mo property income against a $3,451/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.40 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35661, Muscle Shoals, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,939 (100%) |
| Owner Occupied HU | 5,873 (65.7%) |
| Renter Occupied HU | 2,358 (26.4%) |
| Vacant Housing Units | 708 ( 7.9%) |
| Median Home Value | $204,446 |
| Average Home Value | $252,543 |
Housing Distribution
Address Breakdown
Residential
8,611
Single Family
8,185
Multi-Family
426
Businesses
817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Lovett • The Agency on Pine
Mls Name: Strategic MLS Alliance
Mls ID: #518561
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.