1825 Addington Dr, Carrollton, TX, 75007 | $365/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1670 sft

9004 Blackstone Dr, Aubrey, TX, 76227

3 Bed
2 Bath
1411 sft

3004 Campeiro Ave, Providence Village, TX, 76227

3 Bed
3 Bath
1416 sft

2805 Bamboo Ct, Plano, TX, 75074

3 Bed
2 Bath
1746 sft

3325 Biggs Ave, Aubrey, TX, 76227

Nearby investment properties with comparable prices

3 Bed
2 Bath
1372 sft

502 NE 19th St, Grand Prairie, TX, 75050

2 Bed
2 Bath
1232 sft

2807 Monet Pl, Dallas, TX, 75287

3 Bed
2 Bath
1109 sft

2929 Hollandale Ln, Farmers Branch, TX, 75234

3 Bed
2 Bath
1426 sft

1417 Red Bud Ln, Garland, TX, 75042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Carrollton at 1825 Addington Dr, Carrollton, TX, 75007 earns $365/mo cash flow from $2,854/mo rent with a $1,713/mo payment. Total monthly income totals $2,854/mo, and annual cash flow totals $4,385/yr on $115,992 capital. ROI tracks 23.69% on current figures, and rental yield reads 9.79% at a $349,900 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,671 over five years. Five-year ROI reaches 124.34% and total cumulative return in cash sums $144,222. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,854/mo property income instead of your personal income.

Single Family

Built in 1974

7,753 sqft lot

$N/A/sqft

No HOA