18246 Cinnamon Ln SWRochesterWA98579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 18246 Cinnamon Ln SW, Rochester, WA, 98579 earns $946/mo cash flow from $3,623/mo rent with a $2,180/mo payment. Total monthly income totals $3,623/mo, and annual cash flow totals $11,348/yr on $147,650 capital. ROI tracks 27.59% on current figures, and rental yield reads 9.76% at a $445,400 purchase. Equity gained on principal adds $2,874/yr, and 5% annual appreciation supports $123,056 over five years. Five-year ROI reaches 143.82% and total cumulative return in cash sums $212,354. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,623/mo property income instead of your personal income.
Single Family
Built in 1977
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98579, Rochester, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,232 (100%) |
| Owner Occupied HU | 4,199 (80.3%) |
| Renter Occupied HU | 862 (16.5%) |
| Vacant Housing Units | 171 ( 3.3%) |
| Median Home Value | $568,154 |
| Average Home Value | $587,170 |
Housing Distribution
Address Breakdown
Residential
4,755
Single Family
4,755
Multi-Family
0
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A