18240 N 21st St #108PhoenixAZ85022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 18240 N 21st St #108, Phoenix, AZ, 85022 listed at $153,000 pairs $1,167/mo rent with a $749/mo payment to leave $262/mo cash flow. Total monthly income runs $1,167/mo, and annual cash flow reaches $3,149/yr on $50,720 cash to close. Return on cash invested measures 26.12% in year one, and rental yield registers 9.15% at a $153,000 basis. Equity gained on principal adds $987/yr, and annual property appreciation at 5% supports $42,271 by year five. Five-year ROI tracks 135.83% and total cumulative return in cash totals $68,892. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,167/mo property income relative to a $749/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2006
4,650 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85022, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,755 (100%) |
| Owner Occupied HU | 13,479 (54.4%) |
| Renter Occupied HU | 9,856 (39.8%) |
| Vacant Housing Units | 1,420 ( 5.7%) |
| Median Home Value | $451,289 |
| Average Home Value | $498,344 |
Housing Distribution
Address Breakdown
Residential
22,657
Single Family
14,089
Multi-Family
8,568
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices