18232 SW Orlov Ct, Beaverton, OR, 97078 | $54/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18232 SW Orlov Ct, Beaverton, OR, 97078 | $54/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
972 sft

19875 SW Southview St, Beaverton, OR, 97078

3 Bed
2 Bath
1404 sft

2943 SW Redmond Hill Rd, McMinnville, OR, 97128

3 Bed
2 Bath
1502 sft

925 N Grant St, Lafayette, OR, 97127

3 Bed
2 Bath
1232 sft

406 S Meridian St, Newberg, OR, 97132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

1868 NW Poppy Hills Dr, McMinnville, OR, 97128

3 Bed
2 Bath
1440 sft

953 N Adams St, Lafayette, OR, 97127

3 Bed
2 Bath
1233 sft

735 N College St, Newberg, OR, 97132

4 Bed
3 Bath
1510 sft

1028 E 16th St, Lafayette, OR, 97127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 18232 SW Orlov Ct, Beaverton, OR, 97078 listed at $475,000 pairs $2,921/mo rent with a $2,325/mo payment to leave $54/mo cash flow. Total monthly income runs $2,921/mo, and annual cash flow reaches $645/yr on $157,463 cash to close. Return on cash invested measures 20.32% in year one, and rental yield registers 7.38% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 104.84% and total cumulative return in cash totals $165,079. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,921/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming 3BR/2.5BA Craftsman on a quiet, private street. Features include an open living space, 9 foot ceiling, stainless steel appliances and recently painted exterior. Primary suite with ensuite bath plus two additional bedrooms upstairs. Enjoy a private backyard, attached garage, and convenient location jsut blocks from parks, schools, and local amenities. Well thought character meets modern comfort in this inviting home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,165 (100%)
Owner Occupied HU	5,337 (58.2%)
Renter Occupied HU	3,585 (39.1%)
Vacant Housing Units	243 ( 2.7%)
Median Home Value	$549,277
Average Home Value	$560,600