Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 18231 Emerald Stone Ln, Houston, TX, 77094 listed at $625,000 pairs $4,096/mo rent with a $3,059/mo payment. Total monthly income runs $4,096/mo. Return on cash invested measures 17.35% in year one, and rental yield registers 7.86% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 90.55% and total cumulative return in cash totals $186,193. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,096/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
8,450 sqft lot
$N/A/sqft
$1,389 annually HOA
Neighborhood data shown for ZIP Code: 77094, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,808 (100%) |
| Owner Occupied HU | 2,751 (57.2%) |
| Renter Occupied HU | 1,823 (37.9%) |
| Vacant Housing Units | 234 ( 4.9%) |
| Median Home Value | $458,862 |
| Average Home Value | $508,566 |
Residential
3,813
Single Family
3,066
Multi-Family
747
Businesses
646
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $7380.50 | 16.21% | $509,044 | -2.94% |
| 2023-05-17 | $6351.11 | -9.02% | $524,465 | 20.04% |
| 2022-05-17 | $6981.07 | N/A | $436,918 | 16.59% |
Listed by: Jay Cho • HomePlus Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #36446470
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
