Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1823 Worsham Pass, San Antonio, TX, 78260 earns from $2,571/mo rent with a $2,227/mo payment. Total monthly income totals $2,571/mo. ROI tracks 13.89% on current figures, and rental yield reads 6.78% at a $455,000 purchase. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 over five years. Five-year ROI reaches 72.05% and total cumulative return in cash sums $108,676. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,571/mo property income instead of your personal income.
Single Family
Built in 2022
5,662 sqft lot
$N/A/sqft
$275 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $455,000 |
| 2025-04-02 | Listing removed | $440,000 |
| 2025-03-16 | Price change | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | $3131.52 | -7.37% | $451,300 | -1.87% |
| 2023-08-04 | $3380.73 | 610.31% | $459,880 | 705.39% |
| 2022-08-04 | $475.95 | 6.39% | $57,100 | -79.82% |
What's Special
Attic - Radiant Barrier Decking
Listed by: Margo Villarreal • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1889698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
