1822 Metzerott Rd APT A2, Adelphi, MD, 20783 | $250/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1822 Metzerott Rd APT A2, Adelphi, MD, 20783 | $250/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
757 sft

2631 Redcoat Dr #205, Alexandria, VA, 22303

1 Bed
1 Bath
800 sft

5200 N Capitol St NW #204, Washington, DC, 20011

1 Bed
1 Bath
775 sft

900 N Taylor St APT 624, Arlington, VA, 22203

1 Bed
1 Bath
568 sft

1900 Lyttonsville Rd APT 702, Silver Spring, MD, 20910

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

1446 Tuckerman St NW APT A6, Washington, DC, 20011

Investment Property+ 1 more

1 Bed
1 Bath
514 sft

1121 Arlington Blvd APT 645, Arlington, VA, 22209

1 Bed
1 Bath
473 sft

1121 Arlington Blvd APT 525, Arlington, VA, 22209

- Bed
1 Bath
428 sft

6641 Wakefield Dr APT 801, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adelphi at 1822 Metzerott Rd APT A2, Adelphi, MD, 20783 listed at $159,000 pairs $1,239/mo rent with a $778/mo payment to leave $250/mo cash flow. Total monthly income runs $1,239/mo, and annual cash flow reaches $3,004/yr on $52,709 cash to close. Return on cash invested measures 25.61% in year one, and rental yield registers 9.35% at a $159,000 basis. Equity gained on principal adds $1,026/yr, and annual property appreciation at 5% supports $43,929 by year five. Five-year ROI tracks 133.5% and total cumulative return in cash totals $70,368. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,239/mo property income relative to a $778/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Vacant and ready to move in. Conveniently located near shops, 495 and DC. All appliances are new. Fresh paint, plenty natural light and ample glass door leading to balcony.