1822 Metzerott Rd APT 402, Adelphi, MD, 20783 | $206/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1822 Metzerott Rd APT 402, Adelphi, MD, 20783 | $206/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

1301 Delaware Ave SW APT N403, Washington, DC, 20024

- Bed
1 Bath
577 sft

1900 Lyttonsville Rd APT 110, Silver Spring, MD, 20910

- Bed
1 Bath
515 sft

430 M St SW UNIT N203, Washington, DC, 20024

2 Bed
1 Bath
856 sft

1822 Metzerott Rd APT 308, Adelphi, MD, 20783

Nearby investment properties with comparable prices

1 Bed
1 Bath
587 sft

3210 8th St SE APT 9, Washington, DC, 20032

2 Bed
2 Bath
803 sft

1301 Delaware Ave SW APT N625, Washington, DC, 20024

1 Bed
1 Bath
695 sft

1311 Deleware Ave #S841, washington, DC, 20024

1 Bed
1 Bath
504 sft

1121 Arlington Blvd APT 548, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adelphi at 1822 Metzerott Rd APT 402, Adelphi, MD, 20783 generates $1,170/mo in rent and, after a $759/mo payment, leaves $206/mo in cash flow. Total monthly income is $1,170/mo, and annual cash flow is $2,468/yr on $51,383 invested. Return on cash invested sits at 24.71% in year one, and rental yield is 9.06% on a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 128.67% and total cumulative return in cash sums $66,112. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,170/mo property income rather than buyer’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Nicely updated top-floor condo with beautiful scenic views, ideally situated on the border of Montgomery and Prince Georges counties. This bright and inviting home features two spacious bedrooms with generous closet space, an updated bathroom, and an open living and dining area with recessed lighting, luxury vinyl flooring, and fresh paint throughout. The open kitchen offers a modern, functional layoutperfect for cooking while entertaining or enjoying the view. Step outside to your private balcony overlooking peaceful scenery and the community pool, the perfect place to unwind after a long day. The building offers 24-hour secured access, an elevator, and one assigned parking space, with additional parking available for guests or extra vehicles. Conveniently located near public transportation, shopping centers, popular restaurants, and major commuter routes including I-495, Route 29, and New Hampshire Avenueproviding an easy commute to Washington, D.C., Downtown Silver Spring, and beyond. Condo fee includes gas and water, making this home both affordable and easy to maintain. Move-in ready and filled with natural light, this condo offers the perfect blend of comfort, convenience, and valuedont miss your chance to make it yours!