1822 15th St NW APT 103, Washington, DC, 20009 | $647/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1452 sft

12736 Wedgedale Ct, Upper Marlboro, MD, 20772

1 Bed
1 Bath
818 sft

487 N Armistead St APT 101, Alexandria, VA, 22312

- Bed
1 Bath
383 sft

1111 Arlington Blvd APT 239, Arlington, VA, 22209

5 Bed
6 Bath
3786 sft

2602 Wing Stem Cir, Odenton, MD, 21113

Nearby investment properties with comparable prices

2 Bed
1 Bath
842 sft

10417 Montrose Ave APT 102, Bethesda, MD, 20814

1 Bed
1 Bath
617 sft

800 4th St SW APT N812, Washington, DC, 20024

Investment Property+ 2 more

3 Bed
1 Bath
1191 sft

1009 Quietview Dr, Capitol Heights, MD, 20743

2 Bed
1 Bath
744 sft

4408 1st Pl NE APT 14, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1822 15th St NW APT 103, Washington, DC, 20009 listed at $309,999 pairs $2,461/mo rent with a $1,517/mo payment to leave $647/mo cash flow. Total monthly income runs $2,461/mo, and annual cash flow reaches $7,763/yr on $102,765 cash to close. Return on cash invested measures 27.46% in year one, and rental yield registers 9.53% at a $309,999 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 142.9% and total cumulative return in cash totals $146,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,461/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1885

N/A lot

$N/A/sqft

No HOA