18219 58th Street Ct E, Lake Tapps, WA, 98391 | $540/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1570 sft

1408 32nd Street Ct NW, Gig Harbor, WA, 98335

2 Bed
2 Bath
1298 sft

3310 Oas Drive W, University Place, WA, 98466

1 Bed
2 Bath
1051 sft

25323 182nd Street E, Orting, WA, 98360

3 Bed
2 Bath
1092 sft

415 Eldredge Avenue NW, Orting, WA, 98360

Nearby investment properties with comparable prices

3 Bed
3 Bath
1652 sft

10429 197th Street Ct E, Graham, WA, 98338

3 Bed
3 Bath
1348 sft

24914 109th Place SE #34C, Kent, WA, 98030

3 Bed
2 Bath
1169 sft

310 13th Street SE, Puyallup, WA, 98372

3 Bed
1 Bath
1188 sft

8809 Meadow Road SW, Lakewood, WA, 98499

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Tapps at 18219 58th Street Ct E, Lake Tapps, WA, 98391 offers a 8.48% rental yield on a $509,950 purchase with $3,605/mo rent. Total monthly income registers $3,605/mo, and a $2,496/mo payment leaves $540/mo available for distribution. Annual cash flow reaches $6,475/yr on $167,774 to close, and return on cash invested stands at 23.92% in year one. Equity gained on principal adds $3,291/yr while 5% annual appreciation supports $140,890 over five years. Portfolio math shows five-year ROI at 124.09% and total cumulative return in cash at $208,188. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,605/mo property income against a $2,496/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2001

0.28 Acres lot

$N/A/sqft

No HOA