Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$557,400
3 bds3 ba2670sqft
18214 McNish LnRichmondTX77407
7.44%
Gross Yield
16.1%
ROI
$3,454/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market




Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,454/mo, and a $2,728/mo payment. Purchase price stands at $557,400, and rental yield measures 7.44% with $3,454/mo rent. Return on cash invested shows 16.11% in year one, and 5% annual appreciation builds toward $153,999 over five years. Five-year ROI reaches 83.9% and total cumulative return in cash records $153,857. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,454/mo property income covering a $2,728/mo payment rather than investor’s personal income.
Single Family
Built in 2018
7,294 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








