Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elgin at 18212 Harpy Ct, Elgin, TX, 78621 uses $106,574 cash to close to unlock $3,256/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $2,558/mo, and a $1,574/mo payment keeps the spread at $271/mo. Purchase price stands at $321,490, and rental yield measures 9.55% with $2,558/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $88,822 over five years. Five-year ROI reaches 120.46% and total cumulative return in cash records $128,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,558/mo property income covering a $1,574/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78621, Elgin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,834 (100%) |
| Owner Occupied HU | 9,052 (76.5%) |
| Renter Occupied HU | 2,160 (18.3%) |
| Vacant Housing Units | 622 ( 5.3%) |
| Median Home Value | $357,342 |
| Average Home Value | $417,153 |
Residential
11,094
Single Family
10,748
Multi-Family
346
Businesses
658
Date | Event | Price |
|---|---|---|
| 2025-12-17 | Listed for sale | $321,490 |
| 2025-10-02 | Listing removed | $328,891 |
| 2025-09-26 | Price change | $328,891 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
