18212 Coachmans RdDarnestownMD20874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darnestown at 18212 Coachmans Rd, Darnestown, MD, 20874 uses $157,463 cash to close to unlock $7,267/yr annual cash flow and $606/mo monthly cash flow. Total monthly income runs $3,560/mo, and a $2,325/mo payment keeps the spread at $606/mo. Purchase price stands at $475,000, and rental yield measures 8.99% with $3,560/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 127.64% and total cumulative return in cash records $200,983. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,560/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Townhouse
Built in 1999
1,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Housing Distribution
Address Breakdown
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nez Hakimi • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDMC2190626