18211 58th Street Ct E, Lake Tapps, WA, 98391 | $684/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1582 sft

4611 S M Street, Tacoma, WA, 98408

3 Bed
2 Bath
1533 sft

523 189th Street Ct E, Spanaway, WA, 98387

2 Bed
3 Bath
1472 sft

21406 104th Street Ct E, Bonney Lake, WA, 98391

3 Bed
3 Bath
1540 sft

16523 39th Ave E, Tacoma, WA, 98446

Nearby investment properties with comparable prices

3 Bed
1 Bath
1008 sft

9011 washington Boulevard SW, Lakewood, WA, 98498

3 Bed
2 Bath
1656 sft

10309 Broadway Avenue S, Tacoma, WA, 98444

3 Bed
1 Bath
1200 sft

410 E 75th Street, Tacoma, WA, 98404

3 Bed
1 Bath
1089 sft

10701 Mount Tacoma Drive SW, Tacoma, WA, 98498

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Tapps at 18211 58th Street Ct E, Lake Tapps, WA, 98391 uses $165,733 cash to close to unlock $8,205/yr annual cash flow and $684/mo monthly cash flow. Total monthly income runs $3,689/mo, and a $2,447/mo payment keeps the spread at $684/mo. Purchase price stands at $499,950, and rental yield measures 8.85% with $3,689/mo rent. Return on cash invested shows 24.86% in year one, and 5% annual appreciation builds toward $138,127 over five years. Five-year ROI reaches 129.15% and total cumulative return in cash records $214,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,689/mo property income covering a $2,447/mo payment rather than investor’s personal income.

Townhouse

Built in 2001

0.28 Acres lot

$N/A/sqft

No HOA