1821 N C StWellingtonKS67152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wellington at 1821 N C St, Wellington, KS, 67152 generates $867/mo in rent and, after a $529/mo payment, leaves $148/mo in cash flow. Total monthly income is $867/mo, and annual cash flow is $1,777/yr on $35,802 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 9.63% on a $108,000 entry. Equity gained on principal adds $697/yr, while 5% annual appreciation builds toward $29,838 over five years. Five-year ROI reaches 130.2% and total cumulative return in cash sums $46,616. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $867/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67152, Wellington, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,295 (100%) |
| Owner Occupied HU | 2,439 (56.8%) |
| Renter Occupied HU | 1,300 (30.3%) |
| Vacant Housing Units | 556 (12.9%) |
| Median Home Value | $108,918 |
| Average Home Value | $145,253 |
Housing Distribution
Address Breakdown
Residential
3,966
Single Family
3,765
Multi-Family
201
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Frazier • Berkshire Hathaway PenFed Realty
Mls Name: SCKMLS
Mls ID: #665448