Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1821 Glenmore Ave, Fort Worth, TX, 76102 listed at $244,500 pairs $2,700/mo rent with a $1,197/mo payment to leave $961/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $11,532/yr on $81,052 cash to close. Return on cash invested measures 34.14% in year one, and rental yield registers 13.25% at a $244,500 basis. Equity gained on principal adds $1,578/yr, and annual property appreciation at 5% supports $67,551 by year five. Five-year ROI tracks 180.42% and total cumulative return in cash totals $146,231. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,197/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2008
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $244,500 |
| 2024-08-01 | Listing removed | N/A |
| 2024-05-28 | Price change | $244,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $1219.72 | -36.91% | $223,661 | 35.45% |
| 2022-10-24 | $1933.16 | -1.57% | $165,125 | 82.48% |
| 2021-10-24 | $1964.03 | 1.43% | $90,491 | N/A |
Listed by: Kellee Booth • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #20703517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
