1821 Edinburgh StRawlinsWY82301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rawlins at 1821 Edinburgh St, Rawlins, WY, 82301 generates $1,283/mo in rent and, after a $662/mo payment, leaves $506/mo in cash flow. Total monthly income is $1,283/mo, and annual cash flow is $6,073/yr on $44,819 invested. Return on cash invested sits at 33.46% in year one, and rental yield is 11.39% on a $135,200 entry. Equity gained on principal adds $872/yr, while 5% annual appreciation builds toward $37,353 over five years. Five-year ROI reaches 175.01% and total cumulative return in cash sums $78,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,283/mo property income rather than buyer’s personal income.
Townhouse
Built in 1981
2,492 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82301, Rawlins, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,412 (100%) |
| Owner Occupied HU | 2,242 (50.8%) |
| Renter Occupied HU | 1,011 (22.9%) |
| Vacant Housing Units | 1,159 (26.3%) |
| Median Home Value | $223,307 |
| Average Home Value | $227,642 |
Housing Distribution
Address Breakdown
Residential
3,331
Single Family
3,232
Multi-Family
99
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices