1821 County Road 1570AlbaTX75410








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Alba at 1821 County Road 1570, Alba, TX, 75410 uses $36,465 cash to close to unlock $30,242/yr annual cash flow and $2,520/mo monthly cash flow. Total monthly income runs $3,302/mo, and a $538/mo payment keeps the spread at $2,520/mo. Purchase price stands at $110,000, and rental yield measures 36.02% with $3,302/mo rent. Return on cash invested shows 102.84% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 548.91% and total cumulative return in cash records $200,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,302/mo property income covering a $538/mo payment rather than investor’s personal income.
Lot
Built in N/A
2.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75410, Alba, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,739 (100%) |
| Owner Occupied HU | 1,979 (72.3%) |
| Renter Occupied HU | 360 (13.1%) |
| Vacant Housing Units | 400 (14.6%) |
| Median Home Value | $248,732 |
| Average Home Value | $280,776 |
Housing Distribution
Address Breakdown
Residential
2,230
Single Family
2,230
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ryan Berry • Ryan Berry Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #63008775
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








