1821 Arrowhead Drive, Beloit, WI, 53511 | $535/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1616 sft

1523 Minns Dr, Machesney Park, IL, 61115

3 Bed
2 Bath
1200 sft

478 Sweet ROAD, Darien, WI, 53114

2 Bed
3 Bath
1550 sft

1188 Toppe Dr #25B, Rockford, IL, 61107

3 Bed
2 Bath
2437 sft

1734 Cumberland St, Rockford, IL, 61103

Nearby investment properties with comparable prices

3 Bed
1 Bath
1218 sft

873 Benton Avenue, Janesville, WI, 53545

3 Bed
2 Bath
1418 sft

14072 Wild Deer Ct, South Beloit, IL, 61080

3 Bed
3 Bath
2620 sft

6636 Sonoma Rd, Rockford, IL, 61114

3 Bed
2 Bath
1520 sft

119 South Richards Street, Orfordville, WI, 53576

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 1821 Arrowhead Drive, Beloit, WI, 53511 uses $97,130 cash to close to unlock $6,417/yr annual cash flow and $535/mo monthly cash flow. Total monthly income runs $2,501/mo, and a $1,434/mo payment keeps the spread at $535/mo. Purchase price stands at $293,000, and rental yield measures 10.24% with $2,501/mo rent. Return on cash invested shows 26.52% in year one, and 5% annual appreciation builds toward $80,951 over five years. Five-year ROI reaches 138.96% and total cumulative return in cash records $134,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,501/mo property income covering a $1,434/mo payment rather than investor’s personal income.

Single Family

Built in 1960

0.87 Acres lot

$N/A/sqft

No HOA