18208 58th Street Ct ELake TappsWA98391








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Lake Tapps at 18208 58th Street Ct E, Lake Tapps, WA, 98391 listed at $531,050 pairs $3,668/mo rent with a $2,599/mo payment to leave $476/mo cash flow. Total monthly income runs $3,668/mo, and annual cash flow reaches $5,712/yr on $174,715 cash to close. Return on cash invested measures 23.33% in year one, and rental yield registers 8.29% at a $531,050 basis. Equity gained on principal adds $3,427/yr, and annual property appreciation at 5% supports $146,719 by year five. Five-year ROI tracks 120.9% and total cumulative return in cash totals $211,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,668/mo property income relative to a $2,599/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2001
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Haley Wilkerson • Windermere Prof Partners
Mls Name: NWMLS
Mls ID: #2418630








