1820 Wilmot StPhiladelphiaPA19124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 1820 Wilmot St, Philadelphia, PA, 19124 earns $31/mo cash flow from $1,518/mo rent with a $1,111/mo payment. Total monthly income totals $1,518/mo, and annual cash flow totals $369/yr on $75,217 capital. ROI tracks 20.4% on current figures, and rental yield reads 8.03% at a $226,900 purchase. Equity gained on principal adds $1,464/yr, and 5% annual appreciation supports $62,688 over five years. Five-year ROI reaches 105.96% and total cumulative return in cash sums $79,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,518/mo property income instead of your personal income.
Single Family
Built in 2001
1,846 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19124, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,294 (100%) |
| Owner Occupied HU | 12,050 (47.6%) |
| Renter Occupied HU | 11,303 (44.7%) |
| Vacant Housing Units | 1,941 ( 7.7%) |
| Median Home Value | $166,358 |
| Average Home Value | $235,010 |
Housing Distribution
Address Breakdown
Residential
23,238
Single Family
21,703
Multi-Family
1,535
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaye Hancock • Realty Mark Associates
Mls Name: Bright MLS
Mls ID: #PAPH2560452