Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1820 Lacey Oak Ln, Keller, TX, 76248 offers a 10.44% rental yield on a $525,000 purchase with $4,568/mo rent. Total monthly income registers $4,568/mo, and a $2,570/mo payment leaves $813/mo available for distribution. Annual cash flow reaches $9,761/yr on $172,725 to close, and return on cash invested stands at 25.71% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 135.21% and total cumulative return in cash at $233,541. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,568/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
8,624 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $525,000 |
| 2013-10-02 | Sold | N/A |
| 2013-08-31 | Pending sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $6612.86 | 6.55% | $448,688 | -5.69% |
| 2023-05-23 | $6206.35 | -15.73% | $475,760 | 27.46% |
| 2022-05-23 | $7364.83 | 2.49% | $373,271 | 11.34% |
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20926160
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
