1820 Heatherton RdDaculaGA30019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dacula at 1820 Heatherton Rd, Dacula, GA, 30019 uses $160,778 cash to close to unlock $9,228/yr annual cash flow and $769/mo monthly cash flow. Total monthly income runs $3,721/mo, and a $2,374/mo payment keeps the spread at $769/mo. Purchase price stands at $485,000, and rental yield measures 9.21% with $3,721/mo rent. Return on cash invested shows 25.65% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 133.51% and total cumulative return in cash records $214,658. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,721/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30019, Dacula, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,123 (100%) |
| Owner Occupied HU | 14,767 (86.2%) |
| Renter Occupied HU | 1,999 (11.7%) |
| Vacant Housing Units | 357 ( 2.1%) |
| Median Home Value | $440,476 |
| Average Home Value | $473,028 |
Housing Distribution
Address Breakdown
Residential
17,260
Single Family
17,066
Multi-Family
194
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices