Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Colleyville at 1820 Camden Grn, Colleyville, TX, 76034 listed at $1,550,000 pairs $5,128/mo rent with a $7,586/mo payment. Total monthly income runs $5,128/mo. Return on cash invested measures 5.91% in year one, and rental yield registers 3.97% at a $1,550,000 basis. Equity gained on principal adds $10,002/yr, and annual property appreciation at 5% supports $428,236 by year five. Five-year ROI tracks 29.03% and total cumulative return in cash totals $145,813. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,128/mo property income relative to a $7,586/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
0.39 Acres lot
$N/A/sqft
$477 quarterly HOA
Neighborhood data shown for ZIP Code: 76034, Colleyville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,412 (100%) |
| Owner Occupied HU | 8,472 (90.0%) |
| Renter Occupied HU | 681 ( 7.2%) |
| Vacant Housing Units | 259 ( 2.8%) |
| Median Home Value | $664,112 |
| Average Home Value | $763,457 |
Residential
9,431
Single Family
9,272
Multi-Family
159
Businesses
1,522
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listed for sale | $1,550,000 |
| 2011-04-29 | Listing removed | $800,000 |
| 2011-03-25 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-22 | $4168.23 | -5.45% | $1,431,249 | -0.39% |
| 2023-08-22 | $4408.63 | N/A | $1,436,903 | 25.90% |
| 2022-08-22 | N/A | N/A | $1,141,348 | 35.40% |
Listed by: Dewayne Smart • Smart Realty
Mls Name: NTREIS
Mls ID: #21036579
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
