1820 Bryn Mawr Cir, Atlantic, IA, 50022 | $406/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1820 Bryn Mawr Cir, Atlantic, IA, 50022 | $406/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2575 sft

2591 110th St, Elliott, IA, 51532

4 Bed
2 Bath
2070 sft

46228 Hackberry Rd, Oakland, IA, 51560

2 Bed
2 Bath
1514 sft

108 E 22nd St, Atlantic, IA, 50022

4 Bed
15 Bath
3280 sft

66737 560th St, Griswold, IA, 51535

Nearby investment properties with comparable prices

4 Bed
2 Bath
2738 sft

825 Palmer Ave, Oakland, IA, 51560

4 Bed
2 Bath
2144 sft

1806 Sycamore Ave, Atlantic, IA, 50022

4 Bed
2 Bath
1350 sft

507 2nd St, Griswold, IA, 51535

3 Bed
2 Bath
1956 sft

918 S Scenic Dr, Oakland, IA, 51560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Atlantic at 1820 Bryn Mawr Cir, Atlantic, IA, 50022 listed at $217,500 pairs $1,819/mo rent with a $1,065/mo payment to leave $406/mo cash flow. Total monthly income runs $1,819/mo, and annual cash flow reaches $4,872/yr on $72,101 cash to close. Return on cash invested measures 26.67% in year one, and rental yield registers 10.04% at a $217,500 basis. Equity gained on principal adds $1,403/yr, and annual property appreciation at 5% supports $60,091 by year five. Five-year ROI tracks 139.48% and total cumulative return in cash totals $100,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,819/mo property income relative to a $1,065/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1948

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this meticulously maintained 3-bedroom 2-bath home nestled in a peaceful Atlantic neighborhood. From the moment you walk in, you'll feel right at home with the inviting layout, warm natural light, and thoughtful updates throughout. With its ideal location near schools, parks, and local shopping, this home blends small-town charm with move-in-ready convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 50022, Atlantic, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,911 (100%)
Owner Occupied HU	2,454 (62.7%)
Renter Occupied HU	1,141 (29.2%)
Vacant Housing Units	316 ( 8.1%)
Median Home Value	$167,337
Average Home Value	$225,992