182 Watson StJohnstownPA15905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnstown at 182 Watson St, Johnstown, PA, 15905 uses $38,786 cash to close to unlock $1,536/yr annual cash flow and $128/mo monthly cash flow. Total monthly income runs $895/mo, and a $573/mo payment keeps the spread at $128/mo. Purchase price stands at $117,000, and rental yield measures 9.18% with $895/mo rent. Return on cash invested shows 23.87% in year one, and 5% annual appreciation builds toward $32,325 over five years. Five-year ROI reaches 124.53% and total cumulative return in cash records $48,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $895/mo property income covering a $573/mo payment rather than investor’s personal income.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15905, Johnstown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,846 (100%) |
| Owner Occupied HU | 6,725 (68.3%) |
| Renter Occupied HU | 2,048 (20.8%) |
| Vacant Housing Units | 1,073 (10.9%) |
| Median Home Value | $153,828 |
| Average Home Value | $183,997 |
Housing Distribution
Address Breakdown
Residential
9,119
Single Family
8,567
Multi-Family
552
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane L Roberts • REALTY ONE GROUP LANDMARK JOHNSTOWN
Mls Name: CSMLS
Mls ID: #96037401