182 Upper Village WayTannersvillePA18372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tannersville at 182 Upper Village Way, Tannersville, PA, 18372 priced at $249,900 converts $1,737/mo rent into $100/mo cash flow after a $1,223/mo obligation. Total monthly income equals $1,737/mo, and annual cash flow totals $1,195/yr on $82,842 invested. Return on cash invested prints 21.35% in year one, and rental yield reads 8.34% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 111.08% and total cumulative return in cash sums $92,018. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,737/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Townhouse
Built in 1979
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18372, Tannersville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 815 (48.3%) |
| Renter Occupied HU | 188 (11.1%) |
| Vacant Housing Units | 684 (40.5%) |
| Median Home Value | $295,785 |
| Average Home Value | $318,261 |
Housing Distribution
Address Breakdown
Residential
1,060
Single Family
1,060
Multi-Family
0
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael A. Wlodarczyk • Keller Williams Northampton
Mls Name: GLVR
Mls ID: #768030