182 PERRYMAN STNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Braunfels at 182 PERRYMAN ST, New Braunfels, TX, 78130 offers $2,434/mo rent that, after a $1,348/mo payment, leaves $475/mo cash flow. Total monthly income is $2,434/mo, and annual cash flow is $5,704/yr on $91,328 cash. Return on cash invested measures 26.15% in year one, and rental yield stands at 10.6% at a $275,500 entry. Equity gained on principal adds $1,778/yr while 5% annual appreciation compounds into $76,116 by year five. Five-year ROI records 137.57% and total cumulative return in cash reaches $125,640. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,434/mo property income versus a $1,348/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mandy Trevino • The Hesles Agency
Mls Name: SABOR
Mls Provider:
Mls ID: #1828536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.