








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $960/mo, and a $1,321/mo payment. Purchase price stands at $269,900, and rental yield measures 4.27% with $960/mo rent. Return on cash invested shows 10.93% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 54.51% and total cumulative return in cash records $48,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $960/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 1948
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97396, Willamina, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 929 (69.0%) |
| Renter Occupied HU | 352 (26.2%) |
| Vacant Housing Units | 65 ( 4.8%) |
| Median Home Value | $369,212 |
| Average Home Value | $410,619 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
84
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matt Kennedy • RE/MAX Equity Group
Mls Name: RMLS (OR)
Mls ID: #698171123