182 Manchaug Rd, Sutton, MA, 01590 | 3.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1820 sft

1 Highland Ave, West Boylston, MA, 01583

2 Bed
2 Bath
2240 sft

467 Durfee St, Southbridge, MA, 01550

5 Bed
2 Bath
2278 sft

32 Heroult Rd, Worcester, MA, 01606

2 Bed
2 Bath
1605 sft

82 Londonderry Rd UNIT 82, Grafton, MA, 01519

Nearby investment properties with comparable prices

4 Bed
3 Bath
3204 sft

15 Glenwood Ln, North Grafton, MA, 01536

2 Bed
4 Bath
3258 sft

71 Weston Ln #71, Hopkinton, MA, 01748

2 Bed
3 Bath
2354 sft

7 Weston Ln #7, Hopkinton, MA, 01748

4 Bed
3 Bath
3396 sft

15 Saxon Ln, Shrewsbury, MA, 01545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,376/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 3.38% with $3,376/mo rent. Return on cash invested shows 7.45% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 36.1% and total cumulative return in cash records $140,253. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,376/mo property income covering a $5,869/mo payment rather than investor’s personal income.

Single Family

Built in 2019

5,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01590, Sutton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,641 (100%)
Owner Occupied HU	3,176 (87.2%)
Renter Occupied HU	331 ( 9.1%)
Vacant Housing Units	134 ( 3.7%)
Median Home Value	$629,731
Average Home Value	$650,338