182 Main RdGillMA01354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gill at 182 Main Rd, Gill, MA, 01354 offers $3,022/mo rent that, after a $2,638/mo payment. Total monthly income is $3,022/mo. Return on cash invested measures 17.52% in year one, and rental yield stands at 6.73% at a $539,000 entry. Equity gained on principal adds $3,478/yr while 5% annual appreciation compounds into $148,916 by year five. Five-year ROI records 90.16% and total cumulative return in cash reaches $159,876. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,022/mo property income versus a $2,638/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1934
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01354, Northfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 706 (100%) |
| Owner Occupied HU | 482 (68.3%) |
| Renter Occupied HU | 134 (19.0%) |
| Vacant Housing Units | 90 (12.7%) |
| Median Home Value | $385,143 |
| Average Home Value | $429,035 |
Housing Distribution
Address Breakdown
Residential
594
Single Family
594
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David F. Bardsley • Action Realty Group
Mls Name: MLS PIN
Mls ID: #73468755