182 Magnolia StNicevilleFL32578








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Niceville at 182 Magnolia St, Niceville, FL, 32578 at $280,000 posts ROI 21.08% with $90/mo cash flow from $1,948/mo rent. Total monthly income equals $1,948/mo, and annual cash flow records $1,084/yr on $92,820 to close. Return on cash invested measures 21.08% and rental yield reads 8.35% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 109.72% and total cumulative return in cash totals $101,841.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,948/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32578, Niceville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,993 (100%) |
| Owner Occupied HU | 11,177 (74.5%) |
| Renter Occupied HU | 3,110 (20.7%) |
| Vacant Housing Units | 706 ( 4.7%) |
| Median Home Value | $464,615 |
| Average Home Value | $536,480 |
Housing Distribution
Address Breakdown
Residential
14,829
Single Family
14,667
Multi-Family
162
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Linda A Tramontana • Coldwell Banker Realty
Mls Name: ECAOR
Mls Provider:
Mls ID: #966177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189







