182 Jonathan Dayton CtPrincetonNJ08540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Princeton at 182 Jonathan Dayton Ct, Princeton, NJ, 08540 at $558,000 posts ROI 21.95% with $289/mo cash flow from $4,266/mo rent. Total monthly income equals $4,266/mo, and annual cash flow records $3,466/yr on $183,582 to close. Return on cash invested measures 21.95% and rental yield reads 9.17% at the current $558,000. Equity gained on principal adds $3,601/yr, and 5% annual appreciation supports $154,165 by year five. Five-year ROI prints 114.98% and total cumulative return in cash totals $211,081.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,266/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1991
3,485 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08540, Princeton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,655 (100%) |
| Owner Occupied HU | 11,699 (59.5%) |
| Renter Occupied HU | 6,342 (32.3%) |
| Vacant Housing Units | 1,614 ( 8.2%) |
| Median Home Value | $777,258 |
| Average Home Value | $905,260 |
Housing Distribution
Address Breakdown
Residential
19,554
Single Family
16,015
Multi-Family
3,539
Businesses
1,765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Wilton • Queenston Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJME2068862